Trillo Logo

Cost Saving Worksheet for a Typical Application

This document describes the cost of developing a typical application with and without Trillo Workbench. It can be used to understand the cost implications and savings right from the start to the end of the application deployment. Let us start with development phase costs.

The tables below are summaries for development and TCO. The sections following provide detailed worksheets of how costs are calculated.

Development and Deployment Phase Costs

Phase Without Trillo Workbench With Trillo Workbench Savings
Development and initial integration testing USD 1.2M USD 280K USD 920K
Production readiness and deployment USD 240K USD 40K USD 200K

Production Phase Cost (recurring monthly cost)

Phase Without (Trillo Workbench) With (Trillo Workbench) Savings
Recurring monthly cost of operation and maintenance USD 12.5K USD 9.5K

(includes cost of Trillo Workbench License)

USD 3K

Costing Without Trillo Workbench

The following table shows the detailed cost of developing a typical application without Trillo Workbench in the development phase. All development, testing, and initial deployment is included in the cost. Recurring monthly cost is shown separately.

Development

Total Cost: 900K – 1.2M

Cost Basis: A typical medium size enterprise class application requires a team of 15 people for 6-8 months. The team composition is shown in the following table. The blended cost of 10K per person per month is assumed.

Role Number of People Responsibilities
Cloud Architect 1 Design a scalable deployment architecture for services.
Cloud Engineer 1 Write DevOps scripts.
Platform Engineers 4 Build core services such as – data, storage, OAuth2 integration, audit service, cloud service integration, etc.
Application Architect 1 Design data model and business processes.
Application Engineer 4 Write application code (due to evolving platform core services they work at 50% efficiency)
QA 4 2 for testing core services, 2 for application code

Production Readiness & Deployment

  1. Stress test.
  2. Security, compliance, and governance audit.
  3. Fix issues identified.
  4. Repeat 1-3.

Total Cost: 160K – 240K

Cost Basis: 8 people, 2-3 months, , blended cost of 10K per person per month.

Role Number of People Responsibilities
Security Architect 1 Conduct security audits, identify issues and prioritize them.
Cloud Architect 1 Redesign cloud configuration based on security review.
Cloud Engineer 1 Change DevOps scripts.
Platform Engineers 2 Fix performance, scalability, reliability, and security issues.
Application Engineers 2 Redesign code that has performance, scalability, reliability and security issues.
QA 1 Test changes, rerun test suite.

Recurring Monthly Cost in Production

Cost: 12.5K per month

Role Number of People Responsibilities Cost
Cloud Engineer 1/2 DevOps, monitoring USD 5,000
Platform Engineer 1/2 Enhancements, bug fixes USD 5,000
Application Engineer 1 Enhancements, bug fixes USD 10,000
Total USD 17,500

Costing With Trillo Workbench

The following sheet shows the total cost of ownership (TOC) of an application with Trillo Workbench listed by 3 phases – A) Development, B) Production Readiness & Deployment, C) Recurring Monthly Cost in Production

Development

Total Cost: 2.04M - 1.04M

Cost Basis: A typical medium size enterprise class application requires a team of 7 people for a period of 3-4 months. The team composition is shown in the following table. The blended cost of 10k 10K per person per month is assumed.

Role Number of People Responsibilities
Application Architect 1 Design data model and business processes.
Application Engineers 4 Write application code.
QA 2 For application code

Production Readiness & Deployment

Production readiness is an iterative process as depicted in the following steps (typical):

  1. Stress test.
  2. Security, compliance and governance audit.
  3. Fix issues identified.
  4. 1-3 will go much faster with the Trillo Workbench.

Total Cost: 20-40K

Cost Basis: 4 people, 0.5-1 month, blended cost of 10K per person per month.

Role Number of People Responsibilities
Security Architect 1 Conduct security audits, identify issues and prioritize them.
Cloud Architect 1 Redesign cloud configuration based on security review.

Change DevOps scripts.

Cloud Engineer 2 Redesign cloud configuration based on security review.
Platform Engineer 0 If any issues are found that require change in the platform (Trillo Workbench), Trillo will fix it under support agreement.

Recurring Cost in Production

Cost: 9.K per month

Role Number of People Responsibilities Cost
Cloud Engineer 1/4 DevOps, monitoring USD 2,500
Application Engineer 1/2 Enhancements, bug fixes USD 5,000
Trillo Workbench License (3) USD 2,000
Total USD 9,500